Volglijsten Ideeën ProPicks-AI Screener Dataverkenner Grafieken Opgeslagen werk

Premier Miton Global Renewables Trust plc

LSE:PMGZ

Verenigd Koninkrijk / Financiën / Kapitaalmarkten

Overzicht

Historische financiële data 10 J

Aandelenkoers

1,20 GBP


Key Metrics	Latest
Total Revenue	-5,121 M
Adjusted EBITDA	-5,917 M
EBITDA Margin	115,5%
Net Profit Margin	133,2%
Total Assets	36,049 M
Total Debt	0 K

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months

Revenue	(2)	10	1	(3)	9	10	9	(2)	(3)	(5)	(5)
% Growth		-687.5%	-88.2%	-319.7%	-437.8%	21.2%	-9.2%	-125.8%	36.5%	54.2%

Adjusted EBITDA	(3)	9	0	(3)	8	9	9	(3)	(4)	(6)	(6)
% Margin	175.9%	87.5%	8.0%	135.3%	89.7%	91.0%	91.4%	136.0%	123.9%	115.5%	115.5%

Adjusted EBIT	(3)	9	0	(3)	8	9	9	(3)	(4)	(6)	(6)
% Margin	175.9%	87.5%	8.0%	135.3%	89.7%	91.0%	91.4%	136.0%	123.9%	115.5%	115.5%

Adjusted Net Income	(6)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
% Margin	370.8%	74.7%	-17.0%	290.2%	89.8%	70.3%	87.4%	188.6%	133.4%	133.2%	133.2%

Adjusted Basic EPS	(0.35)	0.41	(0.01)	(0.41)	0.43	0.40	0.45	(0.25)	(0.24)	(0.37)	(0.37)

Ondersteunende berekeningen

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
GBP	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Revenue	(2)	10	1	(3)	9	10	9	(2)	(3)	(5)	(5)
% Growth	NA	-687.5%	-88.2%	-319.7%	-437.8%	21.2%	-9.2%	-125.8%	36.5%	54.2%

Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	(2)	10	1	(3)	9	10	9	(2)	(3)	(5)	(5)
% Revenue	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	0	0	0	0	0	0	0	0	0	0	0
General and Admin	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Other Inc / (Exp)	(0)	(0)	1	(3)	1	(1)	0	(0)	1	(0)	(0)
Total Operating Exp	(2)	(1)	0	(3)	1	(2)	(0)	(1)	(0)	(1)	(1)

Operating Income	(3)	9	1	(6)	9	8	9	(4)	(4)	(6)	(6)
% Revenue	204.1%	87.4%	102.8%	234.5%	107.2%	81.0%	94.8%	154.2%	107.7%	115.7%	115.7%

Interest Expense	(3)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Pre-tax Income	(6)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income to Company	(7)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
% Margin	391.7%	74.7%	-17.0%	290.2%	89.8%	67.4%	87.1%	188.6%	133.4%	133.2%	133.2%

Minority Interest in Earnings	0	0	0	0	0	0	0	0	0	0	0
Net Income to Stockholders	(7)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	(7)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
% Margin	391.7%	74.7%	-17.0%	290.2%	89.8%	67.4%	87.1%	188.6%	133.4%	133.2%	133.2%

As Reported
Basic EPS (Continuing Ops)	(0.37)	0.40	(0.01)	(0.41)	0.43	0.39	0.45	(0.25)	(0.24)	(0.37)	(0.37)
Diluted EPS (Continuing Ops)	(0.37)	0.40	(0.01)	(0.41)	0.43	0.39	0.45	(0.25)	(0.24)	(0.37)	(0.37)

WA Basic Shares Out.	17.75	18.09	18.09	18.09	18.09	18.09	18.20	18.24	18.24	18.24	18.24
WA Diluted Shares Out.	17.75	18.09	18.09	18.09	18.09	18.09	18.20	18.24	18.24	18.24	18.24

EBITDA, EBIT Reconciliation
EBT, Incl. Unusual Items	(6)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
Addback: Net Interest Expense	3	1	1	1	1	1	1	1	1	1	1
Addback: Other Non Operating Expenses, Total	0	0	(1)	3	(1)	1	(0)	0	(1)	0	0
Addback: Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Adjusted EBITDA	(3)	9	0	(3)	8	9	9	(3)	(4)	(6)	(6)
% Margin	175.9%	87.5%	8.0%	135.3%	89.7%	91.0%	91.4%	136.0%	123.9%	115.5%	115.5%

Adjusted EBIT	(3)	9	0	(3)	8	9	9	(3)	(4)	(6)	(6)
% Margin	175.9%	87.5%	8.0%	135.3%	89.7%	91.0%	91.4%	136.0%	123.9%	115.5%	115.5%

Adjusted Net Income Reconciliation
Net Income to Company	(7)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
Addback: Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	(0)	(0)	0	0	0	(0)	(0)	0	0	0	0
Adjusted Net Income	(6)	7	(0)	(7)	8	7	8	(5)	(4)	(7)	(7)
% Margin	370.8%	74.7%	-17.0%	290.2%	89.8%	70.3%	87.4%	188.6%	133.4%	133.2%	133.2%

Laadfout

Premier Miton Global Renewables Trust plc

LSE:PMGZ

Verenigd Koninkrijk / Financiën / Kapitaalmarkten

Historische financiële data 10 J